Estimate of GRA Sponsored Research Costs for 2006-2010
GRAs before qualifying exam
| Proposal Budget | FY2006 | FY2007 | FY2008 | FY2009 | FY2010 | 5 Year Total |
| SALARIES: | ||||||
| GRA (est.increase 4%/year) | $20,642 | $21,468 | $22,327 | $23,220 | $24,149 | $111,806 |
| FB: @ 6.5%, 8,8%, 10.9%, 13%, 15.1%, 17.3% | $1,816 | $2,340 | $2,903 | $3,506 | $4,178 | $14,743 |
| Subtotal Personnel | $22,458 | $23,808 | $25,230 | $26,726 | $28,327 | $126,549 |
| Subtotal-Tuition & Fees/est.increase 13% | $11,700 | $12,660 | $14,292 | $16,136 | $17,592 | $72,380 |
| TOTAL DIRECT COSTS | $34,158 | $36,468 | $39,522 | $42,862 | $45,919 | $198,929 |
| F & A COSTS @49.5% | $11,117 | $11,785 | $12,489 | $13,229 | $14,022 | $62,642 |
| TOTAL PROJECT COSTS | $45,275 | $48,253 | $52,011 | $56,091 | $59,941 | $261,571 |
| Project costs w/o T&F | $33,575 | $35,593 | $37,719 | $39,995 | $42,349 | $189,191 |
GRAs after qualifying exam
| Proposal Budget | FY2006 | FY2007 | FY2008 | FY2009 | FY2010 | 5 Year Total |
| SALARIES: | ||||||
| GRA (est.increase of 4%/year) | $21,453 | $22,311 | $23,203 | $24,131 | $25,096 | $116,194 |
| FB: @ 6.5%, 8,8%, 10.9%, 13%, 15.1%, 17.3% | $1,888 | $2,432 | $3,016 | $3,644 | $4,342 | $15,322 |
| Subtotal Personnel | $23,341 | $24,743 | $26,219 | $27,775 | $29,438 | $131,516 |
| Subtotal-Tuition & Fees/est.increase 13% | $11,700 | $12,660 | $14,292 | $16,136 | $17,592 | $72,380 |
| TOTAL DIRECT COSTS | $35,041 | $37,403 | $40,511 | $43,911 | $47,030 | $203,896 |
| F & A COSTS @49.5% | $11,554 | $12,248 | $12,978 | $13,749 | $14,572 | $65,101 |
| TOTAL PROJECT COSTS | $46,595 | $49,651 | $53,489 | $57,660 | $61,602 | $268,997 |
| Project costs w/o T&F | $34,895 | $36,991 | $39,197 | $41,524 | $44,010 | $196,617 |